23 unit property at 4521 Apollo, El Paso, Texas, 79904. The property includes four duplexes (8 units), three houses, and 12 mobile homes on individual mobile home lots. All of the mobile homes are owned by the Seller. The on-site manager occupies one of the mobile homes which rents for $600 per month. A statement of income and expense for the one-year period ending September 30, 2017 is available. The $92,774 Net Operating Income reflects a 12.73 cap rate on the sales price of $750,000. The total cash investment including estimated closing costs and loan fees is $197,345. The Cash-on- Cash return ($35,809.62) is 18.15% assuming financing of 75% LTV, 6% interest and a 15 year loan term.
|DAYS ON MARKET||75||LAST UPDATED||10/5/2018|
|YEAR BUILT||0||COUNTY||El Paso|
|CONSTRUCTION||Brick Veneer, Frame, Manufactured|
|EXTERIOR||Dumpster Lease/Rented, Fenced|
|HEAT||Central, Floor Furnace, Forced Air, Hot Water|
|LOT DESCRIPTION||Corner Lot|
|UTILITIES||All City,Electricity Available,Natural Gas|
TOTAL MONTHLY PAYMENT
The data relating to real estate for sale on this web site comes in part from the IDX Program of the Greater El Paso Association of REALTORS®. Real estate listings held by brokerage firms other than Karen Polanco Real Estate Team are marked with the IDX logo or the IDX thumbnail logo and detailed information about them includes the name of the listing brokers.
Listing data is deemed reliable but not guaranteed.
Copyright 2018 the Greater El Paso Association of REALTORS®, MLS Inc. All rights reserved.
This IDX solution is (c) Diverse Solutions 2018.